Rundle Solar

Keith Bailey

174 Arrow Ln, Beckley, WV 25801

Your 25-year savings
$107,669

Compared with staying on Appalachian Power and absorbing every rate increase for the next 25 years.

12.76 kW system 29 panels 99% offset 15,524 kWh per year

I am sending over a quick recap of our conversation and the specific terms we discussed for your solar project. At EMPWR SOLAR, our goal is to make this process as transparent and “easy” as possible, a sentiment echoed by many of your neighbors in our 4.9 star Google Reviews.

Your system at a glance

29 panels, 12.76 kW, producing about 15,524 kWh a year.

Your roof layout

Your actual roof layout from the design team.

99% of your power
12.76 kW
29 panels
15,524
kWh made each year
99%
of your power covered

What you pay every month, for 25 years

Orange is Appalachian Power, climbing 7.5% a year. Green is your solar payment, locked to 2.99% a year. The gap between them is money you keep.

Appalachian Power bill Solar payment
$300$600$900$1,200 $1,299$3671510152025 Year

Your system

System size
12.76 kW
Panels
29
Panel model
SEG-440-BTD-BG-T3
Energy offset
99%
Year 1 production
15,524 kWh
Utility
Appalachian Power
Monthly solar payment
$181.11
Current power bill
$229

Where this lands

Your solar payment is lower than your power bill from month one, and the distance only widens.

Today
Appalachian Power$229/mo
Solar$181/mo
You keep $48 a month
Year 10
Appalachian Power$439/mo
Solar$236/mo
You keep $203 a month
Year 25
Appalachian Power$1,299/mo
Solar$367/mo
You keep $932 a month

Year by year

Your first five years, with all 25 a click away. Appalachian Power escalated 7.5% a year, starting from $229 a month. Solar escalated 2.99% annually from $181.11 a month.

YearAppalachian PowerSolar Saved / moSaved / yrRunning total
1$229$181$48$575$575
2$246$187$60$716$1,290
3$265$192$73$870$2,161
4$284$198$87$1,040$3,201
5$306$204$102$1,225$4,425
25 yr$186,803$79,134 $107,669$107,669
View all 25 yearsShow less
YearAppalachian PowerSolar Saved / moSaved / yrRunning total
6$329$210$119$1,427$5,852
7$353$216$137$1,647$7,500
8$380$223$157$1,888$9,388
9$408$229$179$2,150$11,538
10$439$236$203$2,435$13,973
11$472$243$229$2,746$16,719
12$507$250$257$3,083$19,802
13$545$258$288$3,450$23,252
14$586$266$321$3,848$27,101
15$630$274$357$4,281$31,381
16$678$282$396$4,750$36,131
17$728$290$438$5,259$41,390
18$783$299$484$5,810$47,200
19$842$308$534$6,408$53,608
20$905$317$588$7,055$60,663
21$973$326$646$7,755$68,418
22$1,046$336$709$8,514$76,932
23$1,124$346$778$9,334$86,266
24$1,208$357$852$10,222$96,488
25$1,299$367$932$11,181$107,669

The fine print